Monday, June 13, 2005

 

The Prudent Portfolio Update

The model portfolio I set up with folioFN has been processed. Since it is mid-year, I will run my screens again in December and make adjustments so that the Prudent Portfolio is on a calendar year, which will make tracking the performance against the benchmark much easier. Also, on June 30, I will deduct pro-rated fees from the portfolio's cash account. the reason I am deducting fees is that I want this to be as realistic as possible.
CompanySymbolSharesPrice Per Share*Amount InvestedExpected Div. Income

Chevron

CVX

146.53641

$56.30

$8,250

$146

ConocoPhillips

COP

147.47944

$55.94

$8,250

$147

Fannie Mae

FNM

142.24138

$58.00

$8,250

$142

National City Corp.

NCC

244.15507

$33.79

$8,250

$244

Ford Motor Co.

F

798.64472

$10.33

$8,250

$798

Chubb

CB

96.38977

$85.59

$8,250

$96

XL Capital Ltd.

XL

110.45655

$74.69

$8,250

$110

Phelps Dodge

PD

91.80948

$89.86

$8,250

$91

MBIA

MBI

146.92787

$56.15

$8,250

$146

Cummins

CMI

115.46537

$71.45

$8,250

$115

Louisiana Pacific

LPX

345.04391

$23.91

$8,250

$344

Cooper Tire

CTB

430.35994

$19.17

$8,250

$430

Cash Account

1000

$1.00

$1,000

Portfolio Totals

$100,000

$2809

*Rounded to nearest penny.



<< Home